Budget Generator
Generate a budget for your league or tournament to determine the optimal pricing for your event.
THE BASICS
UMPIRES
FIELDS
Please note that this is per game. If games are 1.5 hours and you pay hourly, please adjust the amount.
BALLS
PNL Sheet
Here's the profit and loss sheet. Please note that this is an estimate and does not include any other costs like prizing (necessary), insurance/affiliation rates and more.
This is calculated based on your total expenses with a 30% profit margin.
Our Suggested Price Per Team
$1100
INCOME
Estimated Income
$123200
EXPENSES
Estimated Umpire Cost: $26950
Estimated Field Cost: $26950
Estimated Ball Cost: $10320
Initial Expenses (Subtotal)
$64220
Total Expenses (Subtotal)
$64220
Estimated Profits/Losses
$58980
Other Calculations
Total Number of Games: 770 games
Total Number of Balls: 1540
Number of Dozens to Order: 129
Balls Left Over: 8
Cost Per Team: $834.03
Export Your Calculations
Register your account to save your calculations and export them to a spreadsheet.
Premade League Budgets
Click on a number below to view a premade league budget for that number of teams:
4 Teams5 Teams6 Teams7 Teams8 Teams9 Teams10 Teams11 Teams12 Teams13 Teams14 Teams15 Teams16 Teams17 Teams18 Teams19 Teams20 Teams21 Teams22 Teams23 Teams24 Teams25 Teams26 Teams27 Teams28 Teams29 Teams30 Teams31 Teams32 Teams33 Teams34 Teams35 Teams36 Teams37 Teams38 Teams39 Teams40 Teams41 Teams42 Teams43 Teams44 Teams45 Teams46 Teams47 Teams48 Teams49 Teams50 Teams51 Teams52 Teams53 Teams54 Teams55 Teams56 Teams57 Teams58 Teams59 Teams60 Teams61 Teams62 Teams63 Teams64 Teams65 Teams66 Teams67 Teams68 Teams69 Teams70 Teams71 Teams72 Teams73 Teams74 Teams75 Teams76 Teams77 Teams78 Teams79 Teams80 Teams81 Teams82 Teams83 Teams84 Teams85 Teams86 Teams87 Teams88 Teams89 Teams90 Teams91 Teams92 Teams93 Teams94 Teams95 Teams96 Teams97 Teams98 Teams99 Teams
Premade Tournament Budgets
Click on a number below to view a premade tournament budget for that number of teams:
4 Teams5 Teams6 Teams7 Teams8 Teams9 Teams10 Teams11 Teams12 Teams13 Teams14 Teams15 Teams16 Teams17 Teams18 Teams19 Teams20 Teams21 Teams22 Teams23 Teams24 Teams25 Teams26 Teams27 Teams28 Teams29 Teams30 Teams31 Teams32 Teams33 Teams34 Teams35 Teams36 Teams37 Teams38 Teams39 Teams40 Teams41 Teams42 Teams43 Teams44 Teams45 Teams46 Teams47 Teams48 Teams49 Teams50 Teams51 Teams52 Teams53 Teams54 Teams55 Teams56 Teams57 Teams58 Teams59 Teams60 Teams61 Teams62 Teams63 Teams64 Teams65 Teams66 Teams67 Teams68 Teams69 Teams70 Teams71 Teams72 Teams73 Teams74 Teams75 Teams76 Teams77 Teams78 Teams79 Teams80 Teams81 Teams82 Teams83 Teams84 Teams85 Teams86 Teams87 Teams88 Teams89 Teams90 Teams91 Teams92 Teams93 Teams94 Teams95 Teams96 Teams97 Teams98 Teams99 Teams
